Govt unveils revamped TV ratings framework; entry norms liberalised 
KRAFTON, DPIIT sign pact to promote digital entertainment, esports 
Distribution paradigms shifting, but audience remains ‘king’ Prasar Bharati CEO 
SATCAB ’26 opens with lively discussion on rules, news, multi-screen measurement 
SATCAB 2026 to spotlight future of broadcasting, OTT, digital media 
NXTDIGITAL appoints Hemlata Sharma to lead retail business 
Goafest 2026 opens registrations, early bird offers till April 30 
Aditya Chopra plans new romantic saga 
‘Khakee Circus’ to stream on ZEE5 from April 10 
MS Dhoni invests in Kuku, becomes brand ambassador 
By Elara Caps
Sun TV (SUNTV IN) posted strong revenue growth including IPL of 47.4 percent YoY, up 43.3 percent QoQ and up 8 percent vs pre-COVID levels to INR 11,393mn, better than our estimates of INR 9,977mn, led by healthy advertising revenue, which grew 40.8 percent YoY to INR 3,432mn, up 2 percent QoQ & down 7 percent vs pre-COVID levels.
EBITDA margin expanded 290bp YoY to 64 percent and down 285bp QoQ despite content investment. Sharp improvement in margin was driven by higher top-line growth, which was partially offset by overall operating expenses, which grew 36 percent YoY and up 54 percent QoQ. COGS grew 33 percent YoY and up 10 percent QoQ; other operating expenses (including IPL cost) grew 58 percent YoY and 175 percent QoQ
The company reported a PAT (including IPL revenue) of INR 4,917mn, up 26.2 percent YoY, driven by strong top-line growth and better operating efficiency. Other income grew 80 percent YoY and 88 percentQoQ, which was partially offset by increased depreciation cost, which grew 6x YoY and up 221 percent QoQ & up 31 percent vs pre-COVID levels. During the quarter, an interim dividend of INR 5 per share has been approved by the Board.
SUN TV has reported healthy ad growth of 41 percent YoY on low base, 7 percent lower than pre-COVID. It is estimated to report ad revenue CAGR of 7 percent over FY23-25, which may be in line with industry average; we expect a strong uptick in H2FY23, backed by local advertising support; we believe SUN TV needs to gain steady viewership across key genres (Tamil viewership share still at 40 percent, lower than pre COVID levels of 44 percent, to outperform market averages on the ad growth front. The digital business also remains a lag with no fresh investments on OTT originals; the movie catalogue is large, but sizeable original catalogue is needed to scale up digital business in the highly fragmented India market. EBITDA margin will have the positive impact of IPL in FY24 (as IPL revenue is estimated to grow 2.4x YoY); however, overall EBITDA will be in a narrow range of 63-64 percent.
Valuations: We pare down our revenue estimates by 0.9 percent for FY23 and FY24 each after factoring in slightly lower ad growth; the core broadcasting business is trading at a low valuation of 6.5x (if we were to exclude IPL and cash balance). We reiterate Buy with a SOTP-based TP of INR 675. We value the IPL business at INR 65bn based on September 2023E.
